An Analysis of Pacific Sunwear (PSUN)

Pacific Sunwear (PSUN) operates two mall basedSunwear needs someplace to put all the cash it's
retail chains: PacSun and d.e.mo. PacSun is agenerating, and a new concept may be a better
nationwide surf and skate themed chain with aboutlong-term bet than continuing to expand the PacSun
900 locations comprising approximately 3.25 millionchain.
square feet. d.e.m.o. is a hip hop themed chain withThere is a real danger of overexpansion at PacSun. If
about 200 stores comprising approximately 500,000things turn negative, Pacific Sunwear will suffer
square feet. Both chains target the "teen" marketmightily. But, that's the nature of retail. Between the
(specifically, guys and girls ages 12-24).operating leases and the fixed costs associated with
Locationseach store, specialty retailers are highly leveraged.
Nationwide, PacSun operates approximately 800Sales increases produce spectacular profit growth;
PacSun stores and 100 PacSun Outlets. Unlike PacSunsales decreases cause a rapid erosion of those
stores, which are very evenly distributed on the basisprofits. It is not realistic to assume that a retailer can
of population, PacSun Outlets are skewed towardsget out from under the burden of its stores in the
highly populous states with large areas ofsame way marketers and manufacturers can exit a
extraordinarily high population density ("suburbanparticular line of business. The biggest difference is
sprawl"). The only exceptions are Virginia, Norththe speed at which profits evaporate. A specialty
Carolina, and Louisiana. While the number of stores inretailer has little time to adjust course.
any one state is small enough that theOne Thousand Steps has promise. Pacific Sunwear
disproportionate concentration of PacSun Outlets inhas demonstrated its ability to manage the growth
these states may be purely coincidental, I doubt it.of mall-based chains. The target audience for One
More likely, PacSun Outlets in these states are meantThousand Steps is part of the same age group
to benefit from the expected population growth intargeted by Pacific Sunwear's other two chains. Like
their surrounding communities, and were developedd.e.m.o., One Thousand Steps will target a very
because of the danger of saturation in states suchdifferent segment from existing Pacific Sunwear
as New York, New Jersey, Maryland, Michigan, Illinois,stores. One Thousand Steps is unlikely to attract the
and California. I have not heard management discusssame customers who frequent PacSun or d.e.m.o.
this matter. So, it is pure conjecture on my part. ItTherefore, it should be another non-cannibalizing
will be interesting to see where the new PacSun andgrowth vehicle.
PacSun Outlets are located.Footwear is a good choice for a new mall-based
For the most part, PacSun stores are not unusuallychain. Generally, most malls have underserved the
concentrated in any state or region. In fact, they areteen footwear market. Although there are some
eerily evenly distributed relative to state populations.notable footwear chains, a nationwide comparison by
It is likely management has intentionally acted tostore count suggests there is plenty of room for a
ensure an even distribution of PacSun stores acrossnew mall-based teen footwear retailer. Teen
the U.S. As a result, regional economic andfootwear stores are very scarce relative to teen
demographic trends will have no material effect onapparel stores.
PacSun's operations.d.e.m.o. stores are not (yet) asThe margins on both shoes and accessories are
evenly distributed. They are disproportionatelygood. Just as important, Pacific Sunwear has
located in Northeastern states, Southeastern states,demonstrated its ability to successfully sell both
and California. There are relatively few d.e.m.o. storestypes of merchandise. One particularly appealing
west of the Appalachians and east of the Sierraaspect of selling footwear is the strong appeal of
Nevadas. The number of stores in the d.e.m.o. chain isname brands. Obviously, customers form stronger
still growing at about 20-25% a year; so, a moreattachments to footwear brands than to apparel
even distribution may be achieved in the future.brand. This is not surprising given the limited number
Among teens, hip hop clothing is not limited to theof footwear items purchased relative to apparel
Northeast, Southeast, and California. Therefore, it isitems and the frequency with which any one shoe is
unlikely the d.e.m.o. chain will be permanently limited toworn.
these regions.There are important differences between Pacific
StrategySunwear's two existing chains and the One Thousand
Pacific Sunwear's strategy is to operate twoSteps concept. Both PacSun and d.e.m.o. sell entire
separate, non-cannibalizing chains. Management claimsoutfits. They offer everything needed to dress in the
each chain is focused on a different teen "subculture".style of the particular "subculture" they serve. One
I would say subculture is too strong a term (andThousand Steps will not sell entire outfits. So, the
academics are as guilty as retail executives fornew chain is unlikely to enjoy the same kind of
stretching the term to the point where it loses itscustomer stickiness that PacSun and d.e.m.o. enjoy.
meaning). However, it is true that the two styles,One Thousand Steps will not be as distinctive as
and indeed, the two sets of customers are distinct.PacSun and d.e.m.o. For now, it is difficult to say how
There is virtually no overlap between PacSundistinctive One Thousand Steps will be. However, it is
customers and d.e.m.o. customers.safe to say the new chain will be less distinct in the
In April, the company plans to introduce Oneminds of customers than either PacSun or d.e.m.o.
Thousand Steps, a new mall-based footwear andThat isn't surprising. Very few stores are as distinct
accessories chain targeting 18-24 year olds. It is veryas PacSun or d.e.m.o. None of Pacific Sunwear's major
unlikely this chain will prove to be cannibalizing.competitors operates stores that have as well
Tacticsdefined an image as PacSun or d.e.m.o.
Pacific Sunwear locates stores in high-traffic malls.Pacific Sunwear will manage the One Thousand Steps
The company actively seeks to locate its stores inchain better than any other company possible could.
malls frequented by large numbers of teens, despiteIf you first described the One Thousand Steps
the fact that this puts the company in directconcept and then asked what company would be
competition with rivals such as Abercrombie &best suited to manage it, I would need only a
Fitch (ANF), American Eagle (AEOS), Aeropostalefraction of a second to say Pacific Sunwear. No
(ARO), Hot Topic (HOTT), and Gap (GPS). There arecompany is more knowledgeable about selling
malls in which one can find PacSun, Abercrombiefootwear to young customers.
& Fitch, Aeropostale, and Hot Topic stores allThe PacSun chain has done a tremendous job selling
under the same roof.name brand footwear to teens. PacSun is directly
PacSun's footwear offerings have been particularlyresponsible for the lasting success of several of the
effective in keeping young men coming back. Shoes,brands it carries. Although brand name footwear was
particularly the kind PacSun sells, are a good lure foralready an important part of many skaters' lives (and
young men, because men tend to frequent theirmore importantly their spending habits), PacSun
favorite stores far less often than women do. Evengreatly magnified that importance. Without PacSun,
where there are no fashion concerns, shoes must bethe value of the major skate shoe brands would be
regularly replaced. Furthermore, males between thesignificantly less than it is today. Very few retailers
ages of 12-24 must buy new shoes, even if therehave had this kind of positive influence on the brands
are no aesthetic considerations involved, because oldthey carry.
shoes will simply stop fitting their feet.It is impossible to evaluate the One Thousand Steps
There is anecdotal evidence for this; but,concept at this point. I will be watching the chain
unfortunately I could not find a study describing thecarefully to see how it distinguishes itself from its
annual change in shoe size for different segments ofcompetition, how it increases customer stickiness,
this age group. There is plenty of data on changes inand how it selects the brands it carries. The more
height for males within this age group. However, it isdifferent One Thousand Steps is, the more
very unlikely changes in height are concurrent withsuccessful it will be.
changes in shoe size. Anecdotal evidence suggestsPacific Sunwear plans to open 8-10 One Thousand
changes in shoe size are more common and moreSteps stores during the first half of 2006.
pronounced among males than among females withinManagement believes the chain could grow to 600 -
this age group.800 stores. At an average size of 2,500 square feet,
It also suggests changes in shoe size would be morethat would mean the chain could grow to between
common and more pronounced within the youngest1.5 million and 2 million square feet.
segment of this group. This has importantUpon announcing the new concept (last year), Pacific
psychological implications, because, if true, sellingSunwear CEO Seth Johnson made the following
footwear would tend to cause young men tostatement:
frequent a particular store at a time when they areFootwear has been a highly successful part of our
more likely to form a habit of shopping thereassortment in PacSun stores. One Thousand Steps
regularly. For instance, one would expect that a malewill enable us to leverage our brand management
shopper has formed more attachments and strongerskills in what we believe is an underserved market.
attachments to particular stores by the time he is 17This new concept gives us an exciting growth vehicle
than he had by the time he was 13.that adds a new and distinct customer base to our
Pacific Sunwear's stores offer a broad selection ofbusiness. Combined with out existing PacSun and
items within each brand. In fact, the company hasd.e.m.o. businesses, we will have the opportunity to
been responsible for the expansion of some of theachieve significant sales and profit growth in the
brands it carries into new products (particularlyfuture.
footwear and accessories). Pacific Sunwear hasI am cautiously optimistic about One Thousand Steps.
encouraged the owners of some of its best knownThe concept is more promising than d.e.m.o.
brands to expand beyond their original product andHowever, I will have to wait until I see an actual
leverage the prominence their brand enjoys withinstore before I can offer any assessment of the
Pacific Sunwear's stores into nationwide sales of newchain's profit potential.
products.Estimates
Pacific Sunwear is able to effect such changes,Analysts are optimistic about Pacific Sunwear's future
because the company is usually one of the largestearnings, but pessimistic about Pacific Sunwear's
customers for each of its vendors. In several cases,shares. Wall Street is estimating 16-17% earnings
Pacific Sunwear is the largest customer. Thegrowth over the next five years. That's lower than
company has more influence over vendors thanthe growth rate Pacific Sunwear achieved over the
would be suggested by the size of its total sales,last ten years. However, it's higher than the growth
because the products it sells tend to have a morerate I would predict.
limited distribution than the products carried by someThe average 5-year earnings estimate from analysts
of Pacific Sunwear's larger competitors.is in the 16-17% range; but, the average
The brands carried in PacSun and d.e.m.o. storesrecommendation is a hold. These two opinions are
benefit from a greatly enhanced image among themutually exclusive. They are utterly incompatible. You
"subculture" they target. These are niche brands thatcan not predict a 16-17% earnings growth rate for
become even more closely associated with theirPacific Sunwear without also predicting the company's
particular niche when they are featured prominently inshares will outperform the S&P. Well, actually
PacSun and d.e.m.o. stores.you can, because a great many analysts have done
There is anecdotal evidence that a few of the nameexactly that. But, you shouldn't.
brands carried in PacSun stores have become soPSUN is trading at a P/E of about 14. The argument
closely associated with the chain, that, within thefor a significant multiple contraction is very weak.
customer's mind, the brand's image and the store'sWhat company is going to grow earnings at 16-17%
image have fused. Where a brand carried in PacSuna year and sport a P/E well below 12? The obvious
stores is also carried elsewhere, it is almost alwaysanswer would be a company weighed down by a
much more visible in the PacSun stores, because thetremendous debt burden. So, how much debt does
target market for PacSun and the target market forPacific Sunwear have? None.
the brands it carries are very similar - and the imageThe company's total liabilities are about equal to
PacSun projects is relatively undiluted. Other retailerscurrent inventory levels. Current assets (ex other)
run a greater risk of striking a discordant note.are about $350 million; total liabilities are about $250
Merchandisemillion. The company has about $125 million in cash
Pacific Sunwear's total sales consist of approximatelyand marketable securities. Pacific Sunwear can
67% name brand sales and 33% proprietary brandprobably generate over $150 million in cash from
sales. Pacific Sunwear's two largest individual brandedoperations each year.
vendors are Quiksilver (ZQK) and Billabong. BothIt is unlikely the company can open new stores fast
companies are probably still best known for their surfenough to keep free cash flow from reaching 50 -
wear; however, they have branched out into other$75 million a year. This is a fast growing company
merchandise such as skateboarding and snowboardingthat is generating cash much faster than it can spend
apparel and various accessories. Quiksilver isit.
responsible for sales of the Quiksilver, Roxy, and DCThere is a good chance that, five years from now,
Shoes brands; Billabong is responsible for sales ofthere will be fewer shares outstanding than there are
both the Billabong and Element brands.today. Therefore, whatever multiple contraction
Each company's merchandise accounts for aboutthese analyst are expecting would have to bring
10% of Pacific Sunwear's total sales or about 15% ofPacific Sunwear's stock down to a P/E rarely seen by
total name brand sales. In other words, abouthealthy, growing U.S. companies.
twenty cents of every dollar spent at PacificThe company's PEG ratio is well below 1, and its
Sunwear stores is spent on Quiksilver or Billabongforward P/E is about 12. I don't pay any attention to
products. These percentages are based on Pacificthese numbers, but analysts seem to. So, why don't
Sunwear's company wide total sales numbers;they rate PSUN a buy? I don't know and I don't care.
therefore, it is safe to say sales of Quiksilver andIt probably has something to do with the industry.
Billabong products make up well over one-fourth of allCompared to analysts, I'm less optimistic about
sales at PacSun stores.Pacific Sunwear's earnings growth, but more
Pacific Sunwear's total sales consist of approximatelyoptimistic about the company's shares.
65% apparel, 20% accessories, and 15% footwear.Profitability
Pacific Sunwear has always sold more guys' apparelPacific Sunwear has consistently earned high returns
than girls' apparel. In recent years, the gap hason equity while employing very little debt. Over the
narrowed slightly. Currently, apparel sales consist ofpast 10 years, the company has achieved returns on
approximately 55% guys' apparel and 45% girls'equity of about 17%. Returns in recent years have
apparel.been higher than returns at the beginning of the ten
Apparel sales account for a smaller percentage ofyear period. However, the company's return on
Pacific Sunwear's total sales than they had in previousequity has been above average throughout the
years, because sales of footwear have been growingperiod, and the difference between the ROE of
much faster than sales of apparel. Sales ofrecent years and the ROE of the more distant past
accessories have grown faster than apparel sales,is not particularly significant. Basically, this has been a
but slower than footwear sales. Only relative growthbusiness with a 17% return on equity for some time.
is being discussed here; absolute growth has beenPacific Sunwear scores well on every profitability
positive in all categories. Of course, this is notmetric. The company has a high free cash flow
surprising considering the growth in the number ofmargin - and an even higher owner's earnings margin,
stores operated.because the company has invested much more in
Trendscapital expenditures than required for maintenance
Recently, growth in the number of total transactionsalone.
per comparable store at both PacSun and d.e.m.o. hasPacific Sunwear's return on retained earnings has
been anemic. However, growth in the average salesranged from 25-50% and its pre-tax return on
transaction was up significantly, allowing Pacificnon-cash assets has ranged from 20-30%. Both of
Sunwear to post strong same store sales numbers.these numbers are quite healthy, especially
Over the last two years, the number of totalconsidering the consistency with which they have
transaction per comparable store has been virtuallybeen achieved.
flat. Recently, growth in the average sales transactionPacific Sunwear, like most of its rivals, leases its retail
has been as high as 7-8%.stores under long-term operating leases. The initial
This may be a short-term trend. Unfortunately, I amterm of each lease is usually ten years. The use of
not convinced it is. Pacific Sunwear's performance inoperating leases makes it difficult to compare the
terms of growth in the number of total transactionsprofitability of companies like Pacific Sunwear with
and growth in sales per square foot has not been asthe profitability of companies that do not have any
strong as the headline numbers suggest. These aresuch long-term obligations.
two metrics to watch closely in the years ahead.Pacific Sunwear has about $700 million in minimum
The general impression given by these metrics (andfuture rental commitments. The present value of
by much of the other available data) is that thethese commitments should be estimated at well
PacSun chain is more mature than Pacific Sunwear'sunder $500 million for purposes of comparison. So,
impressive growth rates suggest. The store counteven if one were to compare Pacific Sunwear's
alone might lead some to the conclusion thatcapital structure with that of non-retailers, PSUN
PacSun's past growth rates are unsustainable. Ofwould not appear to be unduly leveraged.
course, every retailer must face this dilemma atConclusions
some point - and specialty retailers like PacSun mustI don't like owning retailers, and I don't like valuing
confront the problem sooner than most.retailers. If I had to pick an expected 10-year annual
At times, comparable store sales growth at PacSunreturn for the investor who buys shares of PSUN at
has outpaced comparable store sales growth attomorrow's opening price, I would pick 12-13%. This
d.e.m.o. The difference has often been small, but thatrate of return should be enough to beat the market,
does not make it immaterial. In the most recentbut is short of the magical 15% rate of return that I
period, same store sales were stronger at d.e.m.o.believe will lead to a 3-5% real after-tax return for
than at PacSun. Still, d.e.m.o. does not have the samethe buy and hold investor.
potential PacSun did. However, management is intentIt is quite conceivable Pacific Sunwear will perform
upon adding new d.e.m.o. stores - and, at present,much better than I expect. If everything goes the
there is no good reason not to.way management hopes, and each of the three
Both PacSun and d.e.m.o. have some room forchains is expanded to the stated goals, the 10-year
expansion left - and Pacific Sunwear is generatingreturn could be closer to 15-17%. However, I believe
more than enough free cash flow to fund theirsuch a high rate of return is unlikely. I'm sticking with
expansion. The company already has plenty of cash13%.
on hand. In fact, it probably has more cash than itIf I had to choose between being 100% invested in
can effectively deploy, considering how much freethe S&P 500 or being 100% invested in PSUN, I
cash flow Pacific Sunwear will generate next year.would probably choose PSUN. If I had to choose
Growthbetween being 25-50% invested in S&P 500 or
There is still some growth potential at both PacSun25-50% invested in PSUN, I would definitely choose
and d.e.m.o. However, the attention of most PacificPSUN. Regardless, I expect shares of Pacific Sunwear
Sunwear shareholders will likely be fixed on Onewill beat the market over the next ten years.
Thousand Steps, the company's new mall-basedIf you own more than a handful of stocks, PSUN
footwear and accessories chain scheduled to launch inwould probably make a fine addition to your portfolio
April. One Thousand Steps will target 18-24 year olds.(if acquired at the $22.50 or so at which the stock
I have mixed feelings about One Thousand Steps.last traded).
The concept could be a good growth vehicle. Pacific